PM Youth Loan Calculator (Pakistan)
Independent repayment estimator for the Prime Minister's Youth Business & Agriculture Loan Scheme (PMYB&ALS), Tiers 1 to 4.
| Loan | Tier | Markup | Months | Installment |
|---|---|---|---|---|
| Loan | Tier 2 | 5% a year | 60 | Rs 18,871 |
New business: the scheme asks for your own contribution (debt:equity 90:10 for Tier 1 and 2, 80:20 for Tier 3), about Rs 111,111 on top of the loan amount shown. Existing businesses: nil for Tiers 1 to 3.
Month-by-month schedule
| Month | Installment | Principal | Markup | Balance |
|---|---|---|---|---|
| 1 | Rs 18,871 | Rs 14,705 | Rs 4,167 | Rs 985,295 |
| 2 | Rs 18,871 | Rs 14,766 | Rs 4,105 | Rs 970,530 |
| 3 | Rs 18,871 | Rs 14,827 | Rs 4,044 | Rs 955,702 |
| 4 | Rs 18,871 | Rs 14,889 | Rs 3,982 | Rs 940,813 |
| 5 | Rs 18,871 | Rs 14,951 | Rs 3,920 | Rs 925,862 |
| 6 | Rs 18,871 | Rs 15,013 | Rs 3,858 | Rs 910,848 |
| 7 | Rs 18,871 | Rs 15,076 | Rs 3,795 | Rs 895,772 |
| 8 | Rs 18,871 | Rs 15,139 | Rs 3,732 | Rs 880,634 |
| 9 | Rs 18,871 | Rs 15,202 | Rs 3,669 | Rs 865,432 |
| 10 | Rs 18,871 | Rs 15,265 | Rs 3,606 | Rs 850,166 |
| 11 | Rs 18,871 | Rs 15,329 | Rs 3,542 | Rs 834,837 |
| 12 | Rs 18,871 | Rs 15,393 | Rs 3,478 | Rs 819,445 |
| 13 | Rs 18,871 | Rs 15,457 | Rs 3,414 | Rs 803,988 |
| 14 | Rs 18,871 | Rs 15,521 | Rs 3,350 | Rs 788,467 |
| 15 | Rs 18,871 | Rs 15,586 | Rs 3,285 | Rs 772,881 |
| 16 | Rs 18,871 | Rs 15,651 | Rs 3,220 | Rs 757,230 |
| 17 | Rs 18,871 | Rs 15,716 | Rs 3,155 | Rs 741,514 |
| 18 | Rs 18,871 | Rs 15,782 | Rs 3,090 | Rs 725,732 |
| 19 | Rs 18,871 | Rs 15,847 | Rs 3,024 | Rs 709,885 |
| 20 | Rs 18,871 | Rs 15,913 | Rs 2,958 | Rs 693,971 |
| 21 | Rs 18,871 | Rs 15,980 | Rs 2,892 | Rs 677,992 |
| 22 | Rs 18,871 | Rs 16,046 | Rs 2,825 | Rs 661,945 |
| 23 | Rs 18,871 | Rs 16,113 | Rs 2,758 | Rs 645,832 |
| 24 | Rs 18,871 | Rs 16,180 | Rs 2,691 | Rs 629,652 |
| 25 | Rs 18,871 | Rs 16,248 | Rs 2,624 | Rs 613,404 |
| 26 | Rs 18,871 | Rs 16,315 | Rs 2,556 | Rs 597,089 |
| 27 | Rs 18,871 | Rs 16,383 | Rs 2,488 | Rs 580,706 |
| 28 | Rs 18,871 | Rs 16,452 | Rs 2,420 | Rs 564,254 |
| 29 | Rs 18,871 | Rs 16,520 | Rs 2,351 | Rs 547,734 |
| 30 | Rs 18,871 | Rs 16,589 | Rs 2,282 | Rs 531,145 |
| 31 | Rs 18,871 | Rs 16,658 | Rs 2,213 | Rs 514,487 |
| 32 | Rs 18,871 | Rs 16,728 | Rs 2,144 | Rs 497,759 |
| 33 | Rs 18,871 | Rs 16,797 | Rs 2,074 | Rs 480,962 |
| 34 | Rs 18,871 | Rs 16,867 | Rs 2,004 | Rs 464,095 |
| 35 | Rs 18,871 | Rs 16,938 | Rs 1,934 | Rs 447,157 |
| 36 | Rs 18,871 | Rs 17,008 | Rs 1,863 | Rs 430,149 |
| 37 | Rs 18,871 | Rs 17,079 | Rs 1,792 | Rs 413,070 |
| 38 | Rs 18,871 | Rs 17,150 | Rs 1,721 | Rs 395,920 |
| 39 | Rs 18,871 | Rs 17,222 | Rs 1,650 | Rs 378,698 |
| 40 | Rs 18,871 | Rs 17,293 | Rs 1,578 | Rs 361,405 |
| 41 | Rs 18,871 | Rs 17,365 | Rs 1,506 | Rs 344,040 |
| 42 | Rs 18,871 | Rs 17,438 | Rs 1,433 | Rs 326,602 |
| 43 | Rs 18,871 | Rs 17,510 | Rs 1,361 | Rs 309,092 |
| 44 | Rs 18,871 | Rs 17,583 | Rs 1,288 | Rs 291,508 |
| 45 | Rs 18,871 | Rs 17,657 | Rs 1,215 | Rs 273,852 |
| 46 | Rs 18,871 | Rs 17,730 | Rs 1,141 | Rs 256,121 |
| 47 | Rs 18,871 | Rs 17,804 | Rs 1,067 | Rs 238,317 |
| 48 | Rs 18,871 | Rs 17,878 | Rs 993 | Rs 220,439 |
| 49 | Rs 18,871 | Rs 17,953 | Rs 918 | Rs 202,486 |
| 50 | Rs 18,871 | Rs 18,028 | Rs 844 | Rs 184,459 |
| 51 | Rs 18,871 | Rs 18,103 | Rs 769 | Rs 166,356 |
| 52 | Rs 18,871 | Rs 18,178 | Rs 693 | Rs 148,178 |
| 53 | Rs 18,871 | Rs 18,254 | Rs 617 | Rs 129,924 |
| 54 | Rs 18,871 | Rs 18,330 | Rs 541 | Rs 111,594 |
| 55 | Rs 18,871 | Rs 18,406 | Rs 465 | Rs 93,188 |
| 56 | Rs 18,871 | Rs 18,483 | Rs 388 | Rs 74,705 |
| 57 | Rs 18,871 | Rs 18,560 | Rs 311 | Rs 56,145 |
| 58 | Rs 18,871 | Rs 18,637 | Rs 234 | Rs 37,508 |
| 59 | Rs 18,871 | Rs 18,715 | Rs 156 | Rs 18,793 |
| 60 | Rs 18,871 | Rs 18,793 | Rs 78 | Rs 0 |
Toolysite is an independent calculator. It is not affiliated with or endorsed by the Government of Pakistan, the State Bank of Pakistan, the PM Youth Programme or any bank, and it does not take applications. Results are estimates for planning and do not confirm eligibility, approval or final terms. Please check current rates, fees and conditions with a participating bank before you decide.
Sources: SBP IH&SMEFD Circular No. 12 of 2022 (Tiers 1 to 3), SBP PMYB&ALS FAQs (26 January 2023), SBP SH&SFD Circular No. 01 of 2025 (Tier-4)
About PM Youth Loan Calculator (Pakistan)
The PM Youth Loan Calculator estimates the monthly installment, total markup and total repayment for loans under the State Bank of Pakistan's Prime Minister's Youth Business & Agriculture Loan Scheme (PMYB&ALS). It covers Tier 1 to 3 business and agriculture loans, two loans taken together (one short term and one long term) and the Tier 4 laptop and prospective overseas worker loans.
The rates and rules come from SBP circulars (IH&SMEFD Circular No. 12 of 2022, the PMYB&ALS FAQs of 26 January 2023 and SH&SFD Circular No. 01 of 2025), last checked on 25 October 2026. Toolysite is independent and is not affiliated with the government, the State Bank or any bank; the estimate does not confirm eligibility or approval. Everything is calculated in your browser.
How to use PM Youth Loan Calculator (Pakistan)
- Choose what to calculate: one loan, two loans together, a laptop loan or an overseas worker loan.
- Enter the loan amount, the repayment period in months and any grace months.
- Read the monthly installment, total markup and the month-by-month schedule.
- Check the status note, then confirm the terms with a participating bank.
Help & FAQ
Which loans does this calculator cover?
Tiers 1 to 3 of the Prime Minister's Youth Business & Agriculture Loan Scheme (up to Rs 0.5 million at 0%, above that up to Rs 1.5 million at 5%, above that up to Rs 7.5 million at 7%) and the Tier 4 laptop and overseas worker loans added in February 2025 (both at 0%).
How were these rules checked?
On 25 October 2026 we read the State Bank of Pakistan circulars and FAQs linked at the bottom of the tool: IH&SMEFD Circular No. 12 of 2022, the PMYB&ALS FAQs of 26 January 2023 and SH&SFD Circular No. 01 of 2025.
Is the scheme still open?
On 25 October 2026 the State Bank of Pakistan still listed it as active, and we found no closure notice. We could not find a dated notice about its validity after 30 June 2026, which some banks mention, so ask a participating bank or the PM Youth Programme before you plan around it.
Can I take two loans?
Yes, one short-term and one long-term loan at the same time, within Rs 7.5 million in total. Each loan is charged at the rate of its own tier. Use the two-loans option to see both together.
Does the grace period count inside the 8 years?
The circular says up to 8 years with a grace period of up to one year and does not say more. This calculator keeps the total, grace included, within 8 years. Ask your bank how it applies the grace period and whether markup is paid during it.
Is this the exact installment my bank will quote?
No. It is an estimate from the published scheme terms. Banks can add fees, ask for security and decide whether to approve a loan, so confirm everything with the bank.
Is my data safe?
Yes. This tool runs in your browser, so what you type or open stays on your device and is not uploaded to Toolysite.
Is anything saved?
Nothing you enter is saved on our servers. Only preferences such as favourites and recently used tools are kept in your browser.